In today’s edition, I’m releasing the most complete Apple long-range valuation model and financial report I’ve built — a full forward projection through 2036, covering iPhone, Services, Mac, iPad, Wearables, capital allocation, and Apple’s evolving AI strategy.
This model captures Apple at a pivotal moment. After two decades defined by hardware supercycles, Apple is steadily transitioning into a high-margin, recurring-revenue platform dominated by